StorePersonal Finance › Medicare & IRMAA Command Center
Medicare and IRMAA command center spreadsheet for Excel and Google Sheets on laptop, tablet and phone — 2026 IRMAA brackets, coverage path comparison and Part D modelled to a $17,254.40 year. Instant download.
Medicare and IRMAA command center spreadsheet for Excel and Google Sheets on laptop, tablet and phone — 2026 IRMAA brackets, coverage path comparison and Part D modelled to a $17,254.40 year. Instant download.
Product demo video
Plan finders sort on the monthly premium: $0 a month for Advantage, $168 for Medigap Plan G, $46 for Part D. The Coverage Path Comparison tab totals both paths to a year — $17,254.40 against $10,492.40.
Sunday before October 15: laptop showing the Part D Drug Modeler — $78,252 of drugs for $2,520 paid — and the year totalled beside it: $17,254.40 projected, $2,296.80 of it surcharge, 132 days until enrollment closes.
Fourteen connected Medicare tabs: IRMAA Calculator $2,296.80 from a 2024 return, Coverage Path Comparison $17,254.40 vs $10,492.40, Part D Drug Modeler $78,252 gross for $2,520 paid, Multi-Year Projection.
IRMAA calculator spreadsheet: $214,800 of AGI sits under the tier floor, but $4,500 of tax-exempt municipal interest is added back — $219,300 of MAGI, $1,299 over the line, $2,296.80 of surcharge a year.
Coverage path comparison: Original Medicare with Plan G costs $17,254.40 in a healthy, moderate or bad year. Medicare Advantage costs $10,492.40 healthy but $18,452.40 bad. That spread is the decision.
Multi-year Medicare projection: a $100,000 Roth conversion taken in 2028 moves you to IRMAA tier 2 and arrives as $2,845.20 of 2030 premiums — a 2.85% extra effective tax on that income, 24 months later.
$6,762 apart: Original Medicare plus Plan G costs $17,254.40 whatever the year, Medicare Advantage $10,492.40 in a healthy year and $18,452.40 in a bad one. Neither figure is the monthly premium.
In the download: a 14-tab Medicare and IRMAA command center in four colour themes — IRMAA calculator, coverage path comparison, Part D drug modeler, projection — plus a 14-page Quick-Start PDF. $24.97.
Medicare and IRMAA command center vs a typical plan comparison site: totals both paths to a year, prices all six IRMAA brackets and the cliff, models the $2,100 Part D cap — 2,471 formulas, 807/807 checks.
One download, every number that bills you — Medicare and IRMAA command center, 14 connected tabs, IRMAA, coverage paths, Part D and enrollment, Excel and Google Sheets, free lifetime updates, $24.97.
Closing summary video
Spreadsheet System

Medicare & IRMAA Command Center

The cheapest premium is rarely the cheapest year.

$24.97
One-time purchase · Instant download · Secure checkout by Stripe · Use code NICHE22 for 22% off
Instant download No subscription Secure Stripe checkout

The cheapest premium is rarely the cheapest year. Every fall you are shown one number — the monthly premium — and asked to pick a year of your health care from it. The premium is a price. The plan is a cost, and the cost includes the deductible, the coinsurance, the drugs, and the surcharge added to your Part B bill because of a tax return you filed two years ago. This 14-tab file totals both paths to a year, so the comparison is finally between numbers that mean the same thing.

  • Coverage Path Comparison — Original + Medigap vs Advantage, totaled for a healthy year AND a bad one
  • IRMAA Calculator — the 2026 tiers, verified to CMS, with the two-year MAGI lookback
  • Part D Drug Modeler — your actual prescriptions priced through the $2,100 cap
  • Medigap Plan Grid — what each letter really covers, and which plans are closed
  • Enrollment Timeline — every window and every permanent late penalty, dated

Overview

The cheapest premium is rarely the cheapest year.

Every fall you are shown one number — the monthly premium — and asked to pick a year of your health care from it. The premium is a price. The plan is a cost, and the cost includes the deductible, the coinsurance, the drugs, and the surcharge added to your Part B bill because of a tax return you filed two years ago. This 14-tab file totals both paths to a year, so the comparison is finally between numbers that mean the same thing.

Annual Enrollment runs October 15 to December 7. Go in with the total, not the premium.

What's Included

14 connected tabs:

Start Here
Setup
Dashboard
Enrollment Timeline
Part A and Part B Costs
IRMAA Calculator
Coverage Path Comparison
Part D Drug Modeler
Medigap Plan Grid
Out-of-Pocket Tracker
Provider and Pharmacy Check
Multi-Year Projection
Key Dates and Penalties
Reference
You will receive
  • Medicare-IRMAA-Command-Center.xlsx — the 14-tab engine (Excel + Google Sheets)
  • Bonus Themes folder — the same workbook in Light, Dark and Editorial
  • Quick-Start-Guide.pdf + ACCESS-YOUR-TEMPLATE.pdf — one-click Google Sheets access + the video tutorial link
  • README + LICENSE — delivered as one ZIP, instant download

Key Benefits

Why this one

Both paths, one total

Original + Plan G costs the sample couple $17,254 no matter what happens; Advantage runs $10,492 healthy but $18,452 in a bad year. The plan finder shows neither figure.

IRMAA, decoded

$2,296.80 a year of surcharge triggered by being $1,299 over a tier floor — including the tax-exempt municipal interest that counts toward MAGI.

Two years back

2026 IRMAA is computed from your 2024 return. The file prices Roth conversions and home sales before they become a surcharge.

Drugs through the cap

Every prescription modeled month by month through the $2,100 Part D out-of-pocket cap.

Penalties, permanent

Part B late enrollment is 10% per full 12 months — forever. The timeline makes sure that never happens to you.

Honest engineering

2,471 formulas · recalculated clean · 807/807 independent math checks. Every image is the real file.

Who It's For

Built for

  • Anyone turning 65 in the next two years
  • Anyone on Medicare who has never actually compared their two paths in dollars
  • Households planning a Roth conversion, a house sale or a final working year
  • Adult children helping a parent pick during Annual Enrollment

How It Works

Up and running in minutes

Open in Excel — or one-click into Google Sheets

The ACCESS-YOUR-TEMPLATE.pdf in your download opens a copy in Google Sheets with one click

Set your dates and income

Birth dates and the two-year-back MAGI drive the timeline and the IRMAA tiers

Type your drugs and doctors

The modeler prices your actual prescriptions; the check tab holds your providers

Compare the two paths

One healthy-year total, one bad-year total, for each path — same units, honest spread

Decide with the timeline

Every enrollment window and penalty, counted from your own dates

Why It's Different

Not another template

Plan finders compare premiums; this compares YEARS. It knows IRMAA runs on income from two years ago, that municipal bond interest counts, that Plans C and F are closed to new enrollees, and that no 2027 figures exist yet — so it refuses to invent them.

Delivery & Compatibility

Instant, and works with what you use

As soon as your order is complete you get instant access to download your files. Prefer Google Sheets for real-time updates and dropdowns? It's fully optimized. More comfortable in Excel? It works just as well.

Built and tested in the latest Excel (Office 365). On Mac we recommend the Google Sheets version — the template is not compatible with Apple Numbers. Available in English. The template ships with sample data so every screen works on open; clear it whenever you're ready. The images and video show that sample data to demonstrate how it looks in use.

FAQ

Questions, answered

Does it work in Google Sheets?

Yes — one click: the ACCESS-YOUR-TEMPLATE.pdf in your download opens a copy straight into Google Sheets. The .xlsx works in Excel too.

Are the 2026 numbers real?

Yes — Part B $202.90, deductible $283, the six IRMAA tiers, the $2,100 Part D cap — verified to the CMS fact sheet and SSA POMS, cited on the Reference tab with as-of dates.

What about 2027?

Nothing 2027 is published as of this build — not premiums, not IRMAA, not the cap. The file says so rather than guessing; the projection labels estimates as estimates.

Does it recommend a plan?

No. It totals both paths honestly and shows the spread — the decision, and any advice, stays with you and your advisors.

Is anything pre-loaded?

Sample data (Harold and Jean's comparison) ships inside so every screen works on open — clear it when you're ready.

Can I get a refund on a digital download?

Because delivery is instant, all sales are final — but message us with any issue and we'll make it right.

This is a planning tool, not insurance, tax, legal or medical advice. Confirm plan details at Medicare.gov and figures with your advisors before enrolling or changing coverage. For personal use only. © 2026 NicheToolkitHub — no resale or redistribution.

Instant download
Pre-built and ready to use
One-time purchase
No subscriptions, ever
Excel & Google Sheets
Works with what you use
Secure checkout
Payments handled by Stripe
Medicare & IRMAA Command Center
Medicare & IRMAA Command Center
$24.97 · code NICHE22 = 22% off
Buy now